News Release ufou060203d

4. Financial Results and Forecasts (NTT Consolidated, NTT (Holding))

Note :

Forecasts for the year ending March 31, 2006 have never been changed from those announced in the interim results.

4. Financial Results and Forcasts (NTT East, NTT West)

Notes:	1	Operating Revenues from Voice Transmission Services (excluding IP) of NTT East and NTT West for the six months ended Dec. 31, 2005 include Monthly Charges, Call Rates and Interconnection Rates of 606.3 billion yen, 141.7 billion yen and 161.8 billion yen, and 589.8 billion yen, 137.8 billion yen and 160.0 billion yen, respectively.
	2	Figures for forecast for NTT West changed from 40.0 billion yen, which was announced in the interim results, to 50.0 billion yen for recurring profit, and 25.0 billion yen, which was announced in the interim results, to 37.0 billion yen for net income due to inclusion of 14.0 billion yen for non-operating revenues as receiving dividends from subsidiaries and 4.0 billion yen for non-operating expenses due to losses incurred from sale of assets etc. Figures for NTT East have never been changed from those announced in the interim results.

4. Financial Results and Forecasts (NTT Communications, NTT Data, NTT DoCoMo)

Note:	1	Operating Revenues of NTT Communications for the nine months ended Dec. 31, 2005 include revenues from telephone subscriber lines (203.6 billion yen) for Voice Transmission Services (excluding IP), revenues from OCN (104.1 billion yen), IP-VPN (51.8 billion yen) and e-VLAN (31.7 billion yen) for IP Services, revenues from Frame Relay / Cell Relay (16.9 billion yen) for Data Transmission, and revenues from conventional leased circuits (8.5 billion yen) and high-speed digital (42.9 billion yen) for Leased Circuit.
	2	For periods beginning after Mar. 31, 2005 of NTT DoCoMo, Quickcast services revenues, which were presented separately in the past, are included in "Others," and international services revenues, which were previously included in "Others,"are included in "Cellular services".However, international services revenues related to FOMA are not included in FOMA revenues for the nine months ended Dec. 31, 2004 because the necessary information was not previously maintained.(Quickcast services revenues are reclassified and included in "Others" for the nine months ended Dec. 31,2004).
	3	Forecasts for the year ending March 31, 2006 have never been changed from those announced in the interim results.
		* Partial listing only.