News Release zkdl060803d

4. Financial Results and Projections (NTT Consolidated, NTT (Holding))

4. Financial Results and Projections (NTT East, NTT West)

Notes :

Operating Revenues from Voice Transmission Services of NTT East and NTT West (excluding IP) for the 1st Quarter ended Jun. 30, 2006 include monthly charges, call charges and interconnection charges of 189.4 billion yen, 40.8 billion yen and 47.8 billion yen for NTT East, and 185.6 billion yen, 39.8 billion yen, and 48.7 billion yen for NTT West, respectively.

Operating Revenues from IP services of NTT East and NTT West for the 1st Quarter ended Jun. 30, 2006 include B FLET'S and Optical IP telephone (Hikari Phone) ( including monthly charges, call charges and connection device charges) of 26.0 billion yen and 3.5 billion yen for NTT East, and 22.1billion and 2.4 billion for NTT West, respectively. Additionally, Operating Revenues from IP services of NTT East and NTT West for the 1st Quarter ended Jun. 30, 2005 include B FLET'S and Hikari Phone (including monthly charges, call charges and connection device charges ) of 13.4 billion yen and 0.1 billion yen for NTT East, and 12.5 billion and 0.0 billion for NTT West, respectively.

B FLET'S includes FLET'S Hikari Premium of NTT West.

4. Financial Results and Projections (NTT Communications, NTT Data, NTT DoCoMo)

Notes :	1	Operating Revenues from Voice Transmission (excluding IP) of NTT Communications for the 1st Quarter ended Jun. 30, 2006 include revenues from telephone subscriber lines (63.7 billion yen). Operating Revenues from IP services include revenues from OCN (34.8 billion yen), IP-VPN (16.9 billion yen) and e-VLAN (12.6 billion yen). Operating Revenue from Data Transmission Services (excluding IP) include Frame Relay / Cell Relay (4.5 billion yen) and Operating Revenues from Leased Circuit include conventional leased circuits (2.5 billion yen) and high-speed digital (13.4 billion yen).
	2	Depreciation and Amortization of NTT DoCoMo for the 1st Quarter ended Jun. 30, 2006 includes the amount of Impairment Loss for assets of the PHS business, which was described as "impairment loss" independently.