News Release zffd070202d

4. Financial Results and Forecasts (NTT Consolidated, NTT (Holding))

Note :

Forecasts for the year ending March 31, 2007 have never been changed from those announced in the interim results.

4. Financial Results and Forecasts (NTT East, NTT West)

Notes :

Operating Revenues from Voice Transmission Services (excluding IP) of NTT East and NTT West for the nine months ended Dec. 31, 2006 include monthly charges, call charges and interconnection charges of 560.1 billion yen, 117.6 billion yen and 139.9 billion yen for NTT East, and 548.7 billion yen, 113.8 billion yen, and 144.3 billion yen for NTT West, respectively.

Operating Revenues from IP services of NTT East and NTT West for the nine months ended Dec. 31, 2006 include B FLET'S and Optical IP telephone (Hikari Phone) (including monthly charges, call charges and connection device charges) of 93.2 billion yen and 15.7 billion yen for NTT East, and 78.0billion and 11.6 billion for NTT West, respectively. Additionally, Operating Revenues from IP services of NTT East and NTT West for the nine months ended Dec. 31, 2005 include B FLET'S and Hikari Phone (including monthly charges, call charges and connection device charges) of 48.5 billion yen and 1.5 billion yen for NTT East, and 43.1 billion and 0.5 billion for NTT West, respectively.

-	B FLET'S includes FLET'S Hikari Premium of NTT West.

NTT East and NTT West have revised certain items for the forecasts for the year ending March 31, 2007 from those announced in the interim results. The star mark (*) indicates the revised figures. The previously announced figures are shown in <brackets>.

4. Financial Results and Forecasts (NTT Communications, NTT DATA, NTT DoCoMo)

Notes :	1	Operating Revenues from Voice Transmission (excluding IP) of NTT Communications for the nine months ended Dec. 31, 2006 include revenues from telephone subscriber lines (194.3 billion yen). Operating Revenues from IP services include revenues from OCN (106.1 billion yen), IP-VPN (50.7 billion yen) and e-VLAN (37.5 billion yen). Operating Revenue from Data Transmission Services (excluding IP) include Frame Relay / Cell Relay (13.0 billion yen) and Operating Revenues from Leased Circuit include revenues from conventional leased circuits (7.4 billion yen) and high-speed digital (39.1 billion yen).
	2	Depreciation and Amortization of NTT DoCoMo includes the amount of Impairment Loss for assets of the PHS business, which was described as "impairment loss" independently.
	3	NTT DATA has revised certain items for the forecasts for the year ending March 31, 2007 from those announced in the interim results. The star mark (*) indicates the revised figures. The previously announced figures are shown in <brackets>.