News Release tstq070511c

4. Financial Results and Forecasts (NTT Consolidated, NTT (Holding))

4. Financial Results and Forecasts (NTT East, NTT West)

Notes :

Operating Revenues from Voice Transmission Services (excluding IP) of NTT East and NTT West for the fiscal year ended Mar. 31, 2007 include monthly charges, call charges and interconnection charges of 739.8 billion yen, 151.5 billion yen and 181.7 billion yen for NTT East, and 724.8 billion yen, 146.4 billion yen, and 188.5 billion yen for NTT West, respectively.

Operating Revenues from IP services of NTT East and NTT West for the fiscal year ended Mar. 31, 2007 include B FLET'S and Optical IP telephone (Hikari Phone) (including monthly charges, call charges and connection device charges) of 133.7 billion yen and 24.5billion yen for NTT East, and 111.1 billion and 18.1 billion for NTT West, respectively. Additionally, Operating Revenues from IP services of NTT East and NTT West for the fiscal year ended Mar. 31, 2006 include B FLET'S and Hikari Phone (including monthly charges, call charges and connection device charges) of 70.4billion yen and 3.5 billion yen for NTT East, and 62.0 billion and 1.7 billion for NTT West, respectively.

-	B FLET'S includes FLET'S Hikari Premium and FLET'S Hikari Mytown provided by NTT West.

4. Financial Results and Forecasts (NTT Communications, NTT DATA, NTT DoCoMo)

Notes :	1	Operating Revenues from Voice Transmission (excluding IP) of NTT Communications for the fiscal year ended Mar. 31, 2007 include revenues from telephone subscriber lines (255.4 billion yen). Operating Revenues from IP services include revenues from OCN (142.2 billion yen), IP-VPN (67.8 billion yen) and e-VLAN (50.2 billion yen). Operating Revenue from Data Transmission Services (excluding IP) include Frame Relay / Cell Relay (17.1 billion yen) and Operating Revenues from Leased Circuit include revenues from conventional leased circuits (9.6 billion yen) and high-speed digital (51.4 billion yen).
	2	Depreciation and Amortization of NTT DoCoMo includes the amount of Impairment Loss for assets of the PHS business, which was described as "impairment loss" independently.