News Release yvmd080204c

4. Financial Results and Projections (NTT Consolidated, NTT (Holding))

Note :

Forecasts for the year ending March 31, 2008 have never been changed from those announced in the interim results.

4. Financial Results and Projections (NTT East, NTT West)

Notes :

Operating Revenues from Voice Transmission Services (excluding IP) of NTT East and NTT West for the nine months ended Dec. 31, 2007 include monthly charges, call charges and interconnection charges of 514.5 billion yen, 95.4 billion yen and 111.6 billion yen for NTT East, and 504.2 billion yen, 90.0 billion yen and 118.7 billion yen for NTT West, respectively.

Operating Revenues from IP services of NTT East and NTT West for the nine months ended Dec. 31, 2007 include B FLET'S and Optical IP telephone (Hikari Phone) (including monthly charges, call charges and connection device charges) of 150.7 billion yen and 38.8 billion yen for NTT East, and 121.8 billion yen and 28.8 billion yen for NTT West, respectively.

-	B FLET'S includes FLET'S Hikari Premium and FLET'S Hikari Mytown provided by NTT West.

Forecasts for the year ending March 31, 2008 have never been changed from those announced in the interim results.

4. Financial Results and Projections (NTT Communications, NTT DATA, NTT DoCoMo)

Notes :	1	Operating Revenues from Voice Transmission (excluding IP) of NTT Communications for the nine months ended Dec. 31, 2007 include revenues from telephone subscriber lines (185.3 billion yen). Operating Revenues from IP services include revenues from OCN (110.4 billion yen), IP-VPN (52.4 billion yen) and e-VLAN (38.4 billion yen). Operating Revenue from Data Transmission Services (excluding IP) include Frame Relay / Cell Relay (10.5 billion yen) and Operating Revenues from Leased Circuit include conventional leased circuits (5.7 billion yen) and high-speed digital (34.8 billion yen).
	2	Forecasts for the year ending March 31, 2008 have never been changed from those announced in the interim results.
		* Partial listing only.