News Release ypvw090205c

4. Financial Results and Projections (NTT Consolidated, NTT (Holding))

Notes :	1	Consolidated figures for "Income before income taxes" and "Net income" under "NTT Consolidated (US GAAP)" for the nine months ended Dec. 31, 2007 have been adjusted to reflect the retroactive application of the equity method of accounting for an affiliate that newly became subject to application of the equity method as a result of additional share acquisitions subsequent to nine months ended Dec. 31, 2007.
	2	Forecasts for the year ending March 31, 2009 have not been changed from those announced in the financial results for the six months ended September 30, 2008.

4. Financial Results and Projections (NTT East, NTT West)

Notes :

Operating Revenues from Voice Transmission Services (excluding IP) of NTT East and NTT West for the nine months ended Dec 31, 2008 include monthly charges, call charges and interconnection charges of 470.1 billion yen, 77.9 billion yen and 91.3 billion yen for NTT East, and 459.4 billion yen, 71.6 billion yen and 100.9 billion yen for NTT West, respectively.

Operating Revenues from IP services of NTT East and NTT West for the nine months ended Dec 31, 2008 include FLET'S Hikari and Optical IP telephone (Hikari Phone) (including monthly charges, call charges and connection device charges) of 214.4 billion yen and 60.0 billion yen for NTT East, and 166.8 billion yen and 47.7 billion yen for NTT West, respectively.

-	FLET'S Hikari includes B FLET'S and FLET'S Hikari Next (launched on March 31, 2008) provided by NTT East, and B FLET'S, FLET'S Hikari Premium, FLET'S Hikari Mytown and FLET'S Hikari Next (launched on March 31, 2008) provided by NTT West.

Forecasts for the year ending March 31, 2009 have not been changed from those announced in the financial results for the six months ended September 30, 2008.

4. Financial Results and Projections (NTT Communications, NTT DATA, NTT DoCoMo)

Notes :	1	Operating Revenues from Voice Transmission (excluding IP) of NTT Communications for the nine months ended Dec 31, 2008 include revenues from telephone subscriber lines (169.9 billion yen). Operating Revenues from IP services include revenues from OCN (116.7 billion yen), IP-VPN (57.6 billion yen) and e-VLAN (41.1 billion yen). Operating Revenues from Data Transmission Services (excluding IP) include Frame Relay / Cell Relay (6.1 billion yen), and Operating Revenues from Leased Circuit include conventional leased circuits (4.6 billion yen) and high-speed digital (31.6 billion yen).
	2	PHS (personal handy-phone) service was terminated on January 7, 2008.
	3	Forecasts for the year ending March 31, 2009 have not been changed from those announced in the financial results for the six months ended September 30, 2008. * Partial listing only.